![Image 1](https://enzopropertygroup.co.uk/wp-content/uploads/2025/06/stanley-1.png")
Stanley, County Durham – 2 Bed Terraced – BRRR
Ashington, Northumberland – 4 Bed Semi-Detached – BRRR
Houghton Le Spring, Durham – 3 Bed Terraced – BRRR
Ashington, Northumberland – 3 Bed Terraced – BRRR
Purchase Price:
£60,000
Refurb Costs:
£16,000
Total Cash Needed:
£39,750
Property End Value:
£100,000
Money Left In:
£8,500
Rental Income PCM:
£725
Gross Annual Income:
£8,700
Refinance Cash Out:
£30,000
ROI:
40%
Purchase Price:
£89,000
Refurb Costs:
£20,000
Total Cash Needed:
£54,200
Property End Value:
£150,000
Money Left In:
£8450
Rental Income PCM:
£900
Gross Annual Income:
£10,800
Refinance Cash Out:
£45,750
ROI:
37%
Purchase Price:
£39,999
Refurb Costs:
£34,000
Total Cash Needed:
£49,500
Property End Value:
£95,000
Money Left in:
£8,249
Rental Income PCM:
£700
Gross Annual Income:
£8,400
Refinance Cash Out:
£41,251
ROI:
40%
Purchase Price:
£73,000
Refurb Costs:
£16,000
Total Cash Needed:
£42,900
Property End Value:
£120,000
Money Left In:
£7,650
Rental Income PCM:
£700
Gross Annual Income:
£9,000
Refinance Cash Out:
£35,200
ROCE Annualised:
36%
Contact Us
Book a call with our experts
Sign up to our mailing list below and receive our free investment guide today!
